Finance

Exercise 1

. Calculate the value per share of

.

Firm A

.00

0.00%

0.00%

Payout Ratio

Retention Ratio 50.00%
Growth Rate

5

Years of Growth

Value of Firm A (Two Stage Growth)

Exercise 1 (12 points): Answer the following questions related to dividend discount valuation models.
(a) Assuming a payout ratio of 10

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper
0% Firm A
k (Discount Rat

e) 12%
EPS_1 $

5 Payout Ratio 10

Save Time On Research and Writing
Hire a Pro to Write You a 100% Plagiarism-Free Paper.
Get My Paper
0.00%
ROE 15% Retention Ratio
Growth Rate
Value of Firm A (No Growth)
(b) Suppose Firm A decides to permanently change its payout ratio to 50%. What is the new value per share of the firm?
50.00%
7.500%
Value of Firm A (Constant Growth)
(c) Due to investor demand for dividend income, Firm A decides that it is only willing to decrease the payout ratio to 50% for the next 5 years. In year 6, they will increase the payout ratio back to 100% (i.e., Div_6 = EPS_6). Calculate the value of the firm per share in this scenario. (Hint: This will require annuity and perpetuity formulas)
Years of Growth
Value of Firm A (Two Stage Growth)
(

d) How many years of investment at a 50% retention ratio will Firm A need to undergo before becoming a cash cow (100% payout) so that the value of the firm increases to $50/share? (Hint: Set the formula up as in (c) and use Solver to determine years of growth)

Exercise 2

and

common stock valuation.

AAPL AMZN (a)

009

(b)

(c)

d)

e)

Exercise 2 (18 points): Using only the information below, answer the following questions regarding

AAPL AMZN
Calculate the price-to-book ratio for AAPL and AMZN respectively:
Market Value of Equity / Capitalization (USD billions) $1,960 $1,584
Shares Outstanding (billions) 4.2756 0.5
P/B AAPL
Last Full Year Balance Sheet Items P/B AMZN
Book Value of Equity (USD billions) $113.82 $73.73
Book Value of Assets (USD billions) $317.34 $258.31 Calculate the trailing price-to-earnings ratio for AAPL and AMZN respectively:
Last Full Year Income Statement & Cash Flow Items
Total Revenue (Sales, USD billions) $273.88 $321.78
Net Income (USD billions) $58.42 $13.18 Trailing P/E AAPL
Depreciation Expense (USD billions) $11.53 $22.28 Trailing P/E AMZN
Capital Expenditures (USD billions) $8.30 $24.26
Change in Working Capital (USD billions) $0.83 $3.63 Calculate the forward price-to-earnings ratio for AAPL and AMZN respectively:
Market Expectations for Coming Year Forward P/E AAPL
Expected Total Revenue (Analyst Consensus Estimate, USD billions) $305.89 $432.53 Forward P/E AMZN
Expected Net Income (Analyst Consensus Estimate, USD billions) $64.53 $22.76
Expected Net Income Growth Rate (Annual, Percentage) 11.47% 23.82% Using the Forward P/E calculated in part (c), calculate the price-to-earnings growth (PEG) ratio for AAPL and AMZN respectively
PEG Ratio AAPL
PEG Ratio AMZN
Calculate the price-to-free cash flow ratio for AAPL and AMZN respectively (Specifically, use market value and trailing free cash flow to the firm. You should use Net Income rather than EBIT*(1-Tax Rate) in your calculations):
P/FCF AAPL
P/FCF AMZN
f) Based on your answers in (a) through (e), would you rather buy AAPL, AMZN, or neither? Briefly explain your answer.
AAPL / AMZN / Neither
Why? (1 or 2 Sentences)

Exercise 3

. Use this information to answer the following questions. (You should assume that the risk-free rate is zero. That is, any premiums received will have the same time value 6 months from now. You should also assume that no dividends are paid over the holding period. For consistency purposes, calculate HPRs with only the current stock price as the denominator and combined stock and options net profit or loss in the numerator)

(a)

strike price call. What is the 6 month holding period return (before any taxes) from this covered call strategy in all three return states?

$230

(b)

strike price put. What is the 6 month holding period return (before any taxes) from this protected put strategy in all three return states?

0%

35%

0.5

$190

Strike Price

$190 $3.00 (c)

strike price, and a put with a

strike price. What is the 6 month holding period return (before any taxes) from this collared equity strategy in all three return states?

$200

$210

$220 $15.00

$2.75 $230

$220

Call Premium $5.25

$40.00 Put Strike Price $200

Put Premium $4.75
Exercise 3 (20 points): You are considering several strategies involving the common stock and options of Goldman Sachs (GS). You have determined that there are three possible states of GS stock price 6 months from now: (1) Decline of 25%, (2) Unchanged, (3) Increase of

35%
First, consider a covered call strategy involving the purchase of GS stock and a

$230
Call

Strike Price
Call Premium $2.75
Covered Call HPR with GS Decline
Covered Call HPR GS Unchanged
Covered Call HPR with GS Increase
Current GS Stock Price $210
(1) Decline in Down State -25% Next, consider a protected put strategy involving the purchase of GS stock and a

$190
(2) Unchanged Return
(3) Increase in Up State
Option Time to
Expiration (Years)
Put Strike Price
Put Premium $3.00
6 Month Options Chain for Goldman Sachs (GS) Protected Put HPR with GS Decline
Call Price Put Price Protected Put HPR GS Unchanged
$40.00 $170 $0.90 Protected Put HPR with GS Increase
$32.50 $180 $1.75
$24.00 Finally, consider a collar strategy involving the purchase of GS stock, a call at a

$220 $200
$15.00 $4.75
$9.00 $10.00
$5.25
$21.50 Call Strike Price
$1.25 $240 $33.00
$0.75 $250
Collared Equity HPR with GS Decline
Collared Equity HPR GS Unchanged
Collared Equity HPR with GS Increase
(d) Calculate the standard deviation of returns across each state of GS returns (assuming each state is equally likely to occur) for each strategy. If your boss tells you he/she needs you to minimize risk across all states, which of these three strategies (Covered Call, Protected Put, or Collared Equity) are you going to choose?
Standard Deviation of Covered Call
Standard Deviation of Protected Put
Standard Deviation of Collared Equity
Risk Minimizing Strategy

Calculate your order
Pages (275 words)
Standard price: $0.00
Client Reviews
4.9
Sitejabber
4.6
Trustpilot
4.8
Our Guarantees
100% Confidentiality
Information about customers is confidential and never disclosed to third parties.
Original Writing
We complete all papers from scratch. You can get a plagiarism report.
Timely Delivery
No missed deadlines – 97% of assignments are completed in time.
Money Back
If you're confident that a writer didn't follow your order details, ask for a refund.

Calculate the price of your order

You will get a personal manager and a discount.
We'll send you the first draft for approval by at
Total price:
$0.00
Power up Your Academic Success with the
Team of Professionals. We’ve Got Your Back.
Power up Your Study Success with Experts We’ve Got Your Back.

Order your essay today and save 30% with the discount code ESSAYHELP